
420,000

30,000

78,000

54,000

66,000

1,068,000

780,000

18,000

120,000

18,000

960,000

288,000

350,000

24,000

350,000

18,000

264,000 18%
216,000

50,000

320,000

60,000

110,000

250,000

828,000

50,000

60,000

1,250,000

540,000

1,750,000

1,690,000

54,000

1,250,000

550,000

288,000

60,000

1,000,000

290,000

1,440,000

222,000

1,020,000

78,000

245,000

420,000

78,000

30,000

288,000

102,000

216,000

54,000

900,000

880,000

240,000

432,000

650,000

420,000

880,000

216,000

480,000

1,050,000

78,000

660,000

552,000

312,000

720,000

168,000

650,000

168,000

75,000

660,000

540,000

440,000

475,000

24,000

690,000

350,000

540,000

516,000

156,000

140,000

696,000

180,000

54,000

336,000

78,000

282,000

650,000

78,000

3,960,000

60,000

288,000

78,000

4,020,000

264,000

2,820,000

516,000

1,800,000

78,000

54,000

144,000

60,000

30,000
- 2
- 3
- 4