
420,000

30,000

78,000

54,000

66,000

120,000

100,000

18,000

54,000

330,000 12%
290,000

20,000

18,000

264,000 18%
216,000

50,000

140,000

78,000

300,000

288,000

54,000

660,000

220,000

300,000

1,440,000

300,000

475,000

30,000

54,000

336,000

192,000

18,000

240,000

456,000

240,000

60,000

144,000

250,000

54,000

580,000

6,600,000

890,000

640,000

54,000

60,000

264,000

60,000

1,850,000

168,000

276,000

580,000

75,000

680,000

24,000

54,000

18,000

168,000

120,000

12,000

240,000

25,000

18,000

90,000

270,000

240,000

780,000

396,000

78,000

580,000

54,000

288,000

460,000

780,000

1,800,000

468,000 17%
384,000



























- 2